|
|
 |
|
|
|
|
| |
|
| |
2006 |
2007 |
2008 |
| Statements of Income (Million Baht) |
|
|
|
| Sales Revenue |
1,226,834 |
1,508,129 |
2,000,816 |
| Earnings before Interest Expenses, Finance Costs,Income Taxes, Depreciation and Amortization Including Other Expenses and Income not Relevant to Operations (EBITDA) |
142,675 |
145,971 |
156,133 |
| Net Income |
95,582 |
97,804 |
51,705 |
| Balance Sheets (Million Baht) |
|
|
|
| Assets |
753,192 |
891,524 |
885,205 |
| Liabilities |
397,131 |
492,873 |
454,669 |
| Shareholders’ Equity and Minority Interests |
356,061 |
398,652 |
430,536 |
| Shareholders’ Equity |
289,571 |
361,497 |
383,579 |
| Shares |
|
|
|
| Issued and Fully paid-up Share Capital (Million Shares) |
2,804.93 |
2,817.39 |
2,824.06 |
| Book Value Per Share (Baht) |
103.43 |
128.71 |
136.01 |
| Earnings Per Share (Baht) |
34.14 |
34.82 |
18.33 |
| Dividends Per Share (Baht) |
10.50 |
11.50 |
8.00 |
| Dividends Payout Ratio on Net Income (%) |
30.76 |
33.03 |
43.64 |
| Share Price as of Ending Financial Period (Baht) |
210.00 |
376.00 |
175 |
| Financial Ratios |
|
|
|
| Net Income on Total Revenues (%) |
7.52 |
6.28 |
2.57 |
| Return on Equity (%) |
30.06 |
25.92 |
12.47 |
| Return on Total Assets (%) |
13.61 |
11.89 |
5.82 |
| Debt to Equity (Times) |
1.12 |
1.24 |
1.06 |
| Net Debt to Equity (Times) |
0.37 |
0.37 |
0.36 |
| Net Debt to EBITDA (Times) |
0.94 |
1.00 |
1.01 |
| Interest Coverage (Times) |
14.51 |
16.63 |
17.09 |
|
|
|
|
|
|
|
|
|
